The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 688.06 USD. With the latest stock price at 622.79 USD, the upside of Lockheed Martin Corp based on DCF is 10.5%.
Based on the latest price of 622.79 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 497.07 - 1,100.81 | 688.06 |
| Upside | -20.2% - 76.8% | 10.5% |