The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 662.82 USD. With the latest stock price at 526.63 USD, the upside of Lockheed Martin Corp based on DCF is 25.9%.
Based on the latest price of 526.63 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 526.23 - 884.68 | 662.82 |
| Upside | -0.1% - 68.0% | 25.9% |