The Discounted Cash Flow (DCF) valuation of Matrimony.Com Ltd (MATRIMONY.NS) is 124.29 INR. With the latest stock price at 418.00 INR, the upside of Matrimony.Com Ltd based on DCF is -70.3%.
Based on the latest price of 418.00 INR and our DCF valuation, Matrimony.Com Ltd (MATRIMONY.NS) is a sell. selling MATRIMONY.NS stocks now will result in a potential gain of 70.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 12.2% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 92.32 - 183.65 | 124.29 |
| Upside | -77.9% - -56.1% | -70.3% |