The Discounted Cash Flow (DCF) valuation of Mo-Bruk SA (MBR.WA) is 399.53 PLN. With the latest stock price at 338.50 PLN, the upside of Mo-Bruk SA based on DCF is 18.0%.
Based on the latest price of 338.50 PLN and our DCF valuation, Mo-Bruk SA (MBR.WA) is a buy. buying MBR.WA stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.6% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 282.83 - 700.98 | 399.53 |
| Upside | -16.4% - 107.1% | 18.0% |