The Discounted Cash Flow (DCF) valuation of BDC Viet Nam Construction and Investment JSC (MCO.VN) is 3,109.02 VND. With the latest stock price at 5,200.00 VND, the upside of BDC Viet Nam Construction and Investment JSC based on DCF is -40.2%.
Based on the latest price of 5,200.00 VND and our DCF valuation, BDC Viet Nam Construction and Investment JSC (MCO.VN) is a sell. selling MCO.VN stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,640.04 - 7,514.77 | 3,109.02 |
| Upside | -68.5% - 44.5% | -40.2% |