The Discounted Cash Flow (DCF) valuation of Mediacap SA (MCP.WA) is 2.39 PLN. With the latest stock price at 3.49 PLN, the upside of Mediacap SA based on DCF is -31.5%.
Based on the latest price of 3.49 PLN and our DCF valuation, Mediacap SA (MCP.WA) is a sell. selling MCP.WA stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 13.9% | 12.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.00 - 3.00 | 2.39 |
| Upside | -42.7% - -14.1% | -31.5% |