The Discounted Cash Flow (DCF) valuation of Major Drilling Group International Inc (MDI.TO) is 11.46 CAD. With the latest stock price at 16.57 CAD, the upside of Major Drilling Group International Inc based on DCF is -30.9%.
Based on the latest price of 16.57 CAD and our DCF valuation, Major Drilling Group International Inc (MDI.TO) is a sell. selling MDI.TO stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.1% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.72 - 17.38 | 11.46 |
| Upside | -47.4% - 4.9% | -30.9% |