The Discounted Cash Flow (DCF) valuation of Mercialys SA (MERY.PA) is 5.66 EUR. With the latest stock price at 12.14 EUR, the upside of Mercialys SA based on DCF is -53.4%.
Based on the latest price of 12.14 EUR and our DCF valuation, Mercialys SA (MERY.PA) is a sell. selling MERY.PA stocks now will result in a potential gain of 53.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.5% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.55) - 26.80 | 5.66 |
| Upside | -104.5% - 120.7% | -53.4% |