The Discounted Cash Flow (DCF) valuation of MoneyGram International Inc (MGI) is 21.71 USD. With the latest stock price at 10.99 USD, the upside of MoneyGram International Inc based on DCF is 97.6%.
Based on the latest price of 10.99 USD and our DCF valuation, MoneyGram International Inc (MGI) is a buy. buying MoneyGram stocks now will result in a potential gain of 97.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.34 - 56.83 | 21.71 |
| Upside | 12.3% - 417.1% | 97.6% |