The Discounted Cash Flow (DCF) valuation of Morningstar Inc (MORN) is 274.62 USD. With the latest stock price at 181.51 USD, the upside of Morningstar Inc based on DCF is 51.3%.
Based on the latest price of 181.51 USD and our DCF valuation, Morningstar Inc (MORN) is a buy. buying Morningstar stocks now will result in a potential gain of 51.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 169.66 - 660.43 | 274.62 |
| Upside | -6.5% - 263.9% | 51.3% |