The Discounted Cash Flow (DCF) valuation of Mosaic Co (MOS) is 78.28 USD. With the latest stock price at 21.40 USD, the upside of Mosaic Co based on DCF is 265.8%.
Based on the latest price of 21.40 USD and our DCF valuation, Mosaic Co (MOS) is a buy. buying Mosaic stocks now will result in a potential gain of 265.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.9% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.79 - 160.92 | 78.28 |
| Upside | 132.7% - 652.0% | 265.8% |