The Discounted Cash Flow (DCF) valuation of Marathon Petroleum Corp (MPC) is 228.09 USD. With the latest stock price at 165.82 USD, the upside of Marathon Petroleum Corp based on DCF is 37.6%.
Based on the latest price of 165.82 USD and our DCF valuation, Marathon Petroleum Corp (MPC) is a buy. buying MPC stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 135.65 - 466.94 | 228.09 |
| Upside | -18.2% - 181.6% | 37.6% |