What is the intrinsic value of MRKV.ME?

As of 2025-09-02, the Intrinsic Value of Rosseti Volga PAO (MRKV.ME) is 0.15 RUB. This MRKV.ME valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.07 RUB, the upside of Rosseti Volga PAO is 102.70%.

The range of the Intrinsic Value is 0.14 - 0.17 RUB

Is MRKV.ME undervalued or overvalued?

Based on its market price of 0.07 RUB and our intrinsic valuation, Rosseti Volga PAO (MRKV.ME) is undervalued by 102.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.14 - 0.17	0.15	102.7%
DCF (Growth 10y)	0.16 - 0.19	0.17	132.9%
DCF (EBITDA 5y)	0.18 - 0.27	0.23	210.7%
DCF (EBITDA 10y)	0.18 - 0.25	0.21	187.8%
Fair Value	0.67 - 0.67	0.67	795.46%
P/E	0.12 - 0.31	0.14	86.0%
EV/EBITDA	0.17 - 0.29	0.25	234.0%
EPV	0.83 - 0.98	0.91	1119.6%
DDM - Stable	0.08 - 0.12	0.10	34.8%
DDM - Multi	0.08 - 0.10	0.09	16.8%