The Discounted Cash Flow (DCF) valuation of MicroStrategy Inc (MSTR) is (211.14) USD. With the latest stock price at 119.83 USD, the upside of MicroStrategy Inc based on DCF is -276.2%.
Based on the latest price of 119.83 USD and our DCF valuation, MicroStrategy Inc (MSTR) is a sell. selling MicroStrategy stocks now will result in a potential gain of 276.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (450.09) - (144.25) | (211.14) |
| Upside | -475.6% - -220.4% | -276.2% |