The Discounted Cash Flow (DCF) valuation of Mechel PAO (MTLR.ME) is (367.43) RUB. With the latest stock price at 244.24 RUB, the upside of Mechel PAO based on DCF is -250.4%.
Based on the latest price of 244.24 RUB and our DCF valuation, Mechel PAO (MTLR.ME) is a sell. selling MTLR.ME stocks now will result in a potential gain of 250.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 16.2% | 13.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (410.43) - (272.58) | (367.43) |
| Upside | -268.0% - -211.6% | -250.4% |