The Discounted Cash Flow (DCF) valuation of Nila Infrastructures Ltd (NILAINFRA.NS) is (19.00) INR. With the latest stock price at 8.19 INR, the upside of Nila Infrastructures Ltd based on DCF is -332.0%.
Based on the latest price of 8.19 INR and our DCF valuation, Nila Infrastructures Ltd (NILAINFRA.NS) is a sell. selling NILAINFRA.NS stocks now will result in a potential gain of 332.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.2% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.59) - (15.65) | (19.00) |
| Upside | -412.5% - -291.1% | -332.0% |