The Discounted Cash Flow (DCF) valuation of Nila Spaces Ltd (NILASPACES.NS) is 8.58 INR. With the latest stock price at 12.94 INR, the upside of Nila Spaces Ltd based on DCF is -33.7%.
Based on the latest price of 12.94 INR and our DCF valuation, Nila Spaces Ltd (NILASPACES.NS) is a sell. selling NILASPACES.NS stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 15.6% | 14.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.17 - 10.68 | 8.58 |
| Upside | -44.6% - -17.5% | -33.7% |