The Discounted Cash Flow (DCF) valuation of Nike Inc (NKE) is 44.79 USD. With the latest stock price at 44.93 USD, the upside of Nike Inc based on DCF is -0.3%.
Based on the latest price of 44.93 USD and our DCF valuation, Nike Inc (NKE) is a sell. selling Nike stocks now will result in a potential gain of 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.4% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 35.06 - 63.18 | 44.79 |
| Upside | -22.0% - 40.6% | -0.3% |