The Discounted Cash Flow (DCF) valuation of Opiant Pharmaceuticals Inc (OPNT) is 20.92 USD. With the latest stock price at 20.65 USD, the upside of Opiant Pharmaceuticals Inc based on DCF is 1.3%.
Based on the latest price of 20.65 USD and our DCF valuation, Opiant Pharmaceuticals Inc (OPNT) is a buy. buying OPNT stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16.67 - 29.94 | 20.92 |
| Upside | -19.3% - 45.0% | 1.3% |