The Discounted Cash Flow (DCF) valuation of Opera Ltd (OPRA) is 27.03 USD. With the latest stock price at 13.61 USD, the upside of Opera Ltd based on DCF is 98.6%.
Based on the latest price of 13.61 USD and our DCF valuation, Opera Ltd (OPRA) is a buy. buying OPRA stocks now will result in a potential gain of 98.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.80 - 44.95 | 27.03 |
| Upside | 45.5% - 230.3% | 98.6% |