The Discounted Cash Flow (DCF) valuation of Opera Ltd (OPRA) is 25.61 USD. With the latest stock price at 18.11 USD, the upside of Opera Ltd based on DCF is 41.4%.
Based on the latest price of 18.11 USD and our DCF valuation, Opera Ltd (OPRA) is a buy. buying OPRA stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.1% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.62 - 44.02 | 25.61 |
| Upside | 2.8% - 143.1% | 41.4% |