The Discounted Cash Flow (DCF) valuation of Orsted A/S (ORSTED.CO) is 108.09 DKK. With the latest stock price at 158.25 DKK, the upside of Orsted A/S based on DCF is -31.7%.
Based on the latest price of 158.25 DKK and our DCF valuation, Orsted A/S (ORSTED.CO) is a sell. selling ORSTED.CO stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.36 - 227.75 | 108.09 |
| Upside | -59.3% - 43.9% | -31.7% |