The Discounted Cash Flow (DCF) valuation of Pashupati Cotspin Ltd (PASHUPATI.NS) is 541.95 INR. With the latest stock price at 981.00 INR, the upside of Pashupati Cotspin Ltd based on DCF is -44.8%.
Based on the latest price of 981.00 INR and our DCF valuation, Pashupati Cotspin Ltd (PASHUPATI.NS) is a sell. selling PASHUPATI.NS stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 16.3% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 387.46 - 880.58 | 541.95 |
| Upside | -60.5% - -10.2% | -44.8% |