The Discounted Cash Flow (DCF) valuation of Patria Investments Ltd (PAX) is 17.85 USD. With the latest stock price at 12.66 USD, the upside of Patria Investments Ltd based on DCF is 41.0%.
Based on the latest price of 12.66 USD and our DCF valuation, Patria Investments Ltd (PAX) is a buy. buying PAX stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.4% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.36 - 42.96 | 17.85 |
| Upside | -10.2% - 239.3% | 41.0% |