The Discounted Cash Flow (DCF) valuation of Polskie Gornictwo Naftowe i Gazownictwo SA (PGN.WA) is 8.68 PLN. With the latest stock price at 5.15 PLN, the upside of Polskie Gornictwo Naftowe i Gazownictwo SA based on DCF is 68.5%.
Based on the latest price of 5.15 PLN and our DCF valuation, Polskie Gornictwo Naftowe i Gazownictwo SA (PGN.WA) is a buy. buying PGN.WA stocks now will result in a potential gain of 68.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.4% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.63 - 10.11 | 8.68 |
| Upside | 48.3% - 96.5% | 68.5% |