As of 2026-04-04, the Intrinsic Value of Precision Wires India Ltd (PRECWIRE.NS) is 183.32 INR. This PRECWIRE.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 300.05 INR, the upside of Precision Wires India Ltd is -38.90%.
The range of the Intrinsic Value is 148.12 - 241.30 INR
Based on its market price of 300.05 INR and our intrinsic valuation, Precision Wires India Ltd (PRECWIRE.NS) is overvalued by 38.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 148.12 - 241.30 | 183.32 | -38.9% |
| DCF (Growth 10y) | 206.43 - 331.24 | 254.09 | -15.3% |
| DCF (EBITDA 5y) | 331.16 - 517.24 | 402.44 | 34.1% |
| DCF (EBITDA 10y) | 340.02 - 573.91 | 429.55 | 43.2% |
| Fair Value | 176.86 - 176.86 | 176.86 | -41.06% |
| P/E | 167.80 - 251.03 | 215.07 | -28.3% |
| EV/EBITDA | 162.13 - 243.42 | 190.33 | -36.6% |
| EPV | 24.91 - 33.66 | 29.29 | -90.2% |
| DDM - Stable | 32.01 - 63.70 | 47.86 | -84.1% |
| DDM - Multi | 128.33 - 198.81 | 156.02 | -48.0% |
| Market Cap (mil) | 54,852.14 |
| Beta | 1.85 |
| Outstanding shares (mil) | 182.81 |
| Enterprise Value (mil) | 55,446.84 |
| Market risk premium | 8.31% |
| Cost of Equity | 16.30% |
| Cost of Debt | 70.67% |
| WACC | 16.70% |