As of 2026-05-23, the Fair Value of D-Wave Quantum Inc (QBTS) is -6.60 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.40 USD, the upside of D-Wave Quantum Inc is -122.45%.
With the market price of 29.40 USD and our fair value calculation, D-Wave Quantum Inc (QBTS) is not a good investment. Investing in QBTS stocks now will result in a potential loss of 122.45%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -40.97 | -53.70 | -82.71 | -143.88 | -355.06 | -135.27 |
| YoY growth | -86.52% | -31.07% | -54.03% | -73.95% | -146.78% | -78.47% |
| Market Cap (mil) | 8,197.54 |
| P/E | |
| Forward P/E |
| EPS | -1.32 |
| Avg earnings growth rate | -78.47% |
| TTM earnings | -368.00 |