The Discounted Cash Flow (DCF) valuation of Rain Industries Ltd (RAIN.NS) is 231.65 INR. With the latest stock price at 178.98 INR, the upside of Rain Industries Ltd based on DCF is 29.4%.
Based on the latest price of 178.98 INR and our DCF valuation, Rain Industries Ltd (RAIN.NS) is a buy. buying RAIN.NS stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.2% | 11.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 166.14 - 325.58 | 231.65 |
| Upside | -7.2% - 81.9% | 29.4% |