The Discounted Cash Flow (DCF) valuation of RITES Ltd (RITES.NS) is 142.53 INR. With the latest stock price at 205.29 INR, the upside of RITES Ltd based on DCF is -30.6%.
Based on the latest price of 205.29 INR and our DCF valuation, RITES Ltd (RITES.NS) is a sell. selling RITES.NS stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 18.2% | 16.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 127.54 - 166.90 | 142.53 |
| Upside | -37.9% - -18.7% | -30.6% |