What is the intrinsic value of RT.BK?

As of 2026-04-19, the Intrinsic Value of Right Tunnelling PCL (RT.BK) is 2.40 THB. This RT.BK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.26 THB, the upside of Right Tunnelling PCL is 821.20%.

The range of the Intrinsic Value is 1.29 - 4.97 THB

Is RT.BK undervalued or overvalued?

Based on its market price of 0.26 THB and our intrinsic valuation, Right Tunnelling PCL (RT.BK) is undervalued by 821.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.29 - 4.97	2.40	821.2%
DCF (Growth 10y)	2.19 - 6.52	3.50	1244.5%
DCF (EBITDA 5y)	0.71 - 4.16	2.03	680.5%
DCF (EBITDA 10y)	1.34 - 4.80	2.64	916.3%
Fair Value	0.04 - 0.04	0.04	-84.93%
P/E	0.19 - 0.61	0.35	33.0%
EV/EBITDA	(3.54) - 0.97	(2.26)	-968.6%
EPV	0.74 - 1.41	1.07	312.0%
DDM - Stable	0.03 - 0.13	0.08	-69.2%
DDM - Multi	0.51 - 2.06	0.86	231.9%