The Discounted Cash Flow (DCF) valuation of Scottish American Investment Company P L C (SAIN.L) is 165.14 GBP. With the latest stock price at 497.00 GBP, the upside of Scottish American Investment Company P L C based on DCF is -66.8%.
Based on the latest price of 497.00 GBP and our DCF valuation, Scottish American Investment Company P L C (SAIN.L) is a sell. selling SAIN.L stocks now will result in a potential gain of 66.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.81 - 318.41 | 165.14 |
| Upside | -78.9% - -35.9% | -66.8% |