The Discounted Cash Flow (DCF) valuation of SalMar ASA (SALM.OL) is 409.13 NOK. With the latest stock price at 583.50 NOK, the upside of SalMar ASA based on DCF is -29.9%.
Based on the latest price of 583.50 NOK and our DCF valuation, SalMar ASA (SALM.OL) is a sell. selling SALM.OL stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 214.10 - 1,079.40 | 409.13 |
| Upside | -63.3% - 85.0% | -29.9% |