The Discounted Cash Flow (DCF) valuation of Samse SA (SAMS.PA) is 162.09 EUR. With the latest stock price at 123.00 EUR, the upside of Samse SA based on DCF is 31.8%.
Based on the latest price of 123.00 EUR and our DCF valuation, Samse SA (SAMS.PA) is a buy. buying SAMS.PA stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 97.23 - 276.69 | 162.09 |
| Upside | -21.0% - 125.0% | 31.8% |