As of 2026-04-03, the Intrinsic Value of Sensirion Holding AG (SENS.SW) is 45.67 CHF. This SENS.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.00 CHF, the upside of Sensirion Holding AG is -25.10%.
The range of the Intrinsic Value is 34.10 - 75.64 CHF
Based on its market price of 61.00 CHF and our intrinsic valuation, Sensirion Holding AG (SENS.SW) is overvalued by 25.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 34.10 - 75.64 | 45.67 | -25.1% |
| DCF (Growth 10y) | 51.80 - 115.60 | 69.65 | 14.2% |
| DCF (EBITDA 5y) | 69.28 - 82.53 | 75.83 | 24.3% |
| DCF (EBITDA 10y) | 84.09 - 104.60 | 93.97 | 54.0% |
| Fair Value | 6.44 - 6.44 | 6.44 | -89.44% |
| P/E | 26.86 - 38.65 | 31.92 | -47.7% |
| EV/EBITDA | 53.93 - 73.57 | 61.43 | 0.7% |
| EPV | 3.84 - 3.62 | 3.73 | -93.9% |
| DDM - Stable | 10.93 - 36.86 | 23.89 | -60.8% |
| DDM - Multi | 15.07 - 41.05 | 22.23 | -63.6% |
| Market Cap (mil) | 952.82 |
| Beta | 1.13 |
| Outstanding shares (mil) | 15.62 |
| Enterprise Value (mil) | 879.54 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.70% |
| Cost of Debt | 5.00% |
| WACC | 5.75% |