What is the intrinsic value of SG.MI?
As of 2026-04-03, the Intrinsic Value of Saes Getters SpA (SG.MI) is
905.34 EUR. This SG.MI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 27.95 EUR, the upside of Saes Getters SpA is
3,139.13%.
Is SG.MI undervalued or overvalued?
Based on its market price of 27.95 EUR and our intrinsic valuation, Saes Getters SpA (SG.MI) is undervalued by 3,139.13%.
905.34 EUR
Intrinsic Value
SG.MI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(33.84) - (10.56) |
(16.84) |
-160.3% |
| DCF (Growth 10y) |
(12.08) - (34.83) |
(18.29) |
-165.4% |
| DCF (EBITDA 5y) |
(0.47) - (1.71) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(3.13) - (3.30) |
(1,234.50) |
-123450.0% |
| Fair Value |
905.34 - 905.34 |
905.34 |
3,139.13% |
| P/E |
698.92 - 1,157.38 |
833.82 |
2883.2% |
| EV/EBITDA |
(4.62) - (13.45) |
(8.78) |
-131.4% |
| EPV |
16.06 - 19.86 |
17.96 |
-35.7% |
| DDM - Stable |
326.15 - 1,126.63 |
726.39 |
2498.9% |
| DDM - Multi |
0.35 - 1.01 |
0.53 |
-98.1% |
SG.MI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
469.28 |
| Beta |
0.57 |
| Outstanding shares (mil) |
16.79 |
| Enterprise Value (mil) |
373.92 |
| Market risk premium |
8.31% |
| Cost of Equity |
9.33% |
| Cost of Debt |
5.50% |
| WACC |
9.26% |