The Discounted Cash Flow (DCF) valuation of Shah Alloys Ltd (SHAHALLOYS.NS) is (2.53) INR. With the latest stock price at 69.70 INR, the upside of Shah Alloys Ltd based on DCF is -103.6%.
Based on the latest price of 69.70 INR and our DCF valuation, Shah Alloys Ltd (SHAHALLOYS.NS) is a sell. selling SHAHALLOYS.NS stocks now will result in a potential gain of 103.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.93) - 29.75 | (2.53) |
| Upside | -121.4% - -57.3% | -103.6% |