The Discounted Cash Flow (DCF) valuation of Shivam Autotech Ltd (SHIVAMAUTO.NS) is 8.98 INR. With the latest stock price at 17.94 INR, the upside of Shivam Autotech Ltd based on DCF is -50.0%.
Based on the latest price of 17.94 INR and our DCF valuation, Shivam Autotech Ltd (SHIVAMAUTO.NS) is a sell. selling SHIVAMAUTO.NS stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 17.0% | 14.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.42 - 26.93 | 8.98 |
| Upside | -97.7% - 50.1% | -50.0% |