The Discounted Cash Flow (DCF) valuation of Shoppers Stop Ltd (SHOPERSTOP.NS) is 372.12 INR. With the latest stock price at 337.30 INR, the upside of Shoppers Stop Ltd based on DCF is 10.3%.
Based on the latest price of 337.30 INR and our DCF valuation, Shoppers Stop Ltd (SHOPERSTOP.NS) is a buy. buying SHOPERSTOP.NS stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 15.6% | 13.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 240.48 - 600.53 | 372.12 |
| Upside | -28.7% - 78.0% | 10.3% |