The Discounted Cash Flow (DCF) valuation of Sivers Semiconductors AB (SIVE.ST) is (57.26) SEK. With the latest stock price at 68.95 SEK, the upside of Sivers Semiconductors AB based on DCF is -183.0%.
Based on the latest price of 68.95 SEK and our DCF valuation, Sivers Semiconductors AB (SIVE.ST) is a sell. selling SIVE.ST stocks now will result in a potential gain of 183.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (412.24) - (31.65) | (57.26) |
| Upside | -697.9% - -145.9% | -183.0% |