The Discounted Cash Flow (DCF) valuation of Hung Hau Agricultural Corp (SJ1.VN) is 29,067.63 VND. With the latest stock price at 11,800.00 VND, the upside of Hung Hau Agricultural Corp based on DCF is 146.3%.
Based on the latest price of 11,800.00 VND and our DCF valuation, Hung Hau Agricultural Corp (SJ1.VN) is a buy. buying SJ1.VN stocks now will result in a potential gain of 146.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11,824.33 - 79,870.70 | 29,067.63 |
| Upside | 0.2% - 576.9% | 146.3% |