The Discounted Cash Flow (DCF) valuation of S & P Syndicate PCL (SNP.BK) is 12.64 THB. With the latest stock price at 8.95 THB, the upside of S & P Syndicate PCL based on DCF is 41.3%.
Based on the latest price of 8.95 THB and our DCF valuation, S & P Syndicate PCL (SNP.BK) is a buy. buying SNP.BK stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.43 - 27.82 | 12.64 |
| Upside | -5.8% - 210.8% | 41.3% |