The Discounted Cash Flow (DCF) valuation of Smiths News PLC (SNWS.L) is 149.25 GBP. With the latest stock price at 64.20 GBP, the upside of Smiths News PLC based on DCF is 132.5%.
Based on the latest price of 64.20 GBP and our DCF valuation, Smiths News PLC (SNWS.L) is a buy. buying SNWS.L stocks now will result in a potential gain of 132.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 121.85 - 193.09 | 149.25 |
| Upside | 89.8% - 200.8% | 132.5% |