The Discounted Cash Flow (DCF) valuation of Sonae SGPS SA (SON.LS) is 1.72 EUR. With the latest stock price at 1.41 EUR, the upside of Sonae SGPS SA based on DCF is 22.2%.
Based on the latest price of 1.41 EUR and our DCF valuation, Sonae SGPS SA (SON.LS) is a buy. buying SON.LS stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.12 - 2.67 | 1.72 |
| Upside | -20.4% - 89.5% | 22.2% |