The Discounted Cash Flow (DCF) valuation of Sunway Bhd (SUNWAY.KL) is 2.02 MYR. With the latest stock price at 5.03 MYR, the upside of Sunway Bhd based on DCF is -59.8%.
Based on the latest price of 5.03 MYR and our DCF valuation, Sunway Bhd (SUNWAY.KL) is a sell. selling SUNWAY.KL stocks now will result in a potential gain of 59.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.00 - 9.62 | 2.02 |
| Upside | -80.1% - 91.2% | -59.8% |