The Discounted Cash Flow (DCF) valuation of Surya Roshni Ltd (SURYAROSNI.NS) is 139.62 INR. With the latest stock price at 217.05 INR, the upside of Surya Roshni Ltd based on DCF is -35.7%.
Based on the latest price of 217.05 INR and our DCF valuation, Surya Roshni Ltd (SURYAROSNI.NS) is a sell. selling SURYAROSNI.NS stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 15.9% | 14.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 124.40 - 160.93 | 139.62 |
| Upside | -42.7% - -25.9% | -35.7% |