The Discounted Cash Flow (DCF) valuation of Synnex (Thailand) PCL (SYNEX.BK) is 148.25 THB. With the latest stock price at 9.30 THB, the upside of Synnex (Thailand) PCL based on DCF is 1494.1%.
Based on the latest price of 9.30 THB and our DCF valuation, Synnex (Thailand) PCL (SYNEX.BK) is a buy. buying SYNEX.BK stocks now will result in a potential gain of 1494.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.55 - 330.32 | 148.25 |
| Upside | 916.7% - 3451.8% | 1494.1% |