The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 54.82 USD. With the latest stock price at 24.43 USD, the upside of AT&T Inc based on DCF is 124.4%.
Based on the latest price of 24.43 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 124.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 41.65 - 76.37 | 54.82 |
| Upside | 70.5% - 212.6% | 124.4% |