The Discounted Cash Flow (DCF) valuation of Thomas Scott (India) Ltd (THOMASCOTT.NS) is 90.24 INR. With the latest stock price at 250.00 INR, the upside of Thomas Scott (India) Ltd based on DCF is -63.9%.
Based on the latest price of 250.00 INR and our DCF valuation, Thomas Scott (India) Ltd (THOMASCOTT.NS) is a sell. selling THOMASCOTT.NS stocks now will result in a potential gain of 63.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 38.8% | 24.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 40.26 - 431.95 | 90.24 |
| Upside | -83.9% - 72.8% | -63.9% |