The Discounted Cash Flow (DCF) valuation of Vicem Cement Trading JSC (TMX.VN) is 12,817.92 VND. With the latest stock price at 8,500.00 VND, the upside of Vicem Cement Trading JSC based on DCF is 50.8%.
Based on the latest price of 8,500.00 VND and our DCF valuation, Vicem Cement Trading JSC (TMX.VN) is a buy. buying TMX.VN stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,415.73 - 15,034.08 | 12,817.92 |
| Upside | 34.3% - 76.9% | 50.8% |