The Discounted Cash Flow (DCF) valuation of Evergreen Gaming Corp (TNA.V) is 1.58 CAD. With the latest stock price at 0.86 CAD, the upside of Evergreen Gaming Corp based on DCF is 84.1%.
Based on the latest price of 0.86 CAD and our DCF valuation, Evergreen Gaming Corp (TNA.V) is a buy. buying TNA.V stocks now will result in a potential gain of 84.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.36 - 1.95 | 1.58 |
| Upside | 57.8% - 126.4% | 84.1% |