The Discounted Cash Flow (DCF) valuation of TNG Investment and Trading JSC (TNG.VN) is 26,323.90 VND. With the latest stock price at 19,400.00 VND, the upside of TNG Investment and Trading JSC based on DCF is 35.7%.
Based on the latest price of 19,400.00 VND and our DCF valuation, TNG Investment and Trading JSC (TNG.VN) is a buy. buying TNG.VN stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13,950.72 - 49,325.27 | 26,323.90 |
| Upside | -28.1% - 154.3% | 35.7% |