The Discounted Cash Flow (DCF) valuation of Think Childcare Ltd (TNK.AX) is 3.26 AUD. With the latest stock price at 2.95 AUD, the upside of Think Childcare Ltd based on DCF is 10.6%.
Based on the latest price of 2.95 AUD and our DCF valuation, Think Childcare Ltd (TNK.AX) is a buy. buying TNK.AX stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.65 - 6.16 | 3.26 |
| Upside | -44.0% - 108.9% | 10.6% |